Deal Analysis for Rehab / Rent

Mock rental analysis: estimates rent + NOI and computes a DSCR-like score. Replace later with real rental comps.

Deal Inputs

Purchase + rehab + financing assumptions.

Instant • Mock

Purchase Price ($)

Rehab ($)

Down Payment (%)

Interest Rate (% APR)

Loan Term (years)

Estimated Monthly Rent ($)

Mock expense heuristic: NOI assumes operating = rent × 0.65.

Score + NOI + payment estimate.

DSCR-like Score (mock)

0.00

Monthly Mortgage Payment (mock)

Estimated NOI (mock)

Verdict (mock)

—

Later: replace with real rental comps by ZIP and property type.