Deal Analysis for New Development

Mock development model: land + hard + soft + simple interest carryover to estimate profit + margin.

Project Inputs

Cost categories + timeline + expected sale.

Instant • Mock

Land Cost ($)

Hard Costs ($)

Soft Costs ($)

Interest Rate (% APR)

Construction Months

Expected Sale Price ($)

Mock model: profit = sale - (land + hard + soft + interestCarry)

Profit + margin + viability status.

Estimated Profit

Margin (mock)

Status

—

Later: add absorption rates, multiple phases, lender draws, and detailed budget line items.